| |
 |
Segment Results - 3rd Quarter
Fiscal Year 2006
TECHNE CORPORATION AND SUBISIDARIES
(in thousands
of $’s, except per share data)
|
|
Fiscal 2006 |
Increase(Decrease)
From Fiscal 2005 |
| |
First Quarter
|
Second
Quarter |
Third
Quarter |
YTD |
Percent
Of Sales |
First
Quarter |
Second
Quarter |
Third
Quarter |
YTD |
Sales |
47,709 |
48,029 |
54,813 |
150,551 |
100% |
6,790 |
5,782 |
6,878 |
19,450 |
Cost of sales |
11,096 |
10,695 |
12,105 |
33,896 |
23% |
2,209 |
1,754 |
2,967 |
6,930 |
Gross margin |
36,613 |
37,334 |
42,708 |
116,655 |
77% |
4,581 |
4,028 |
3,911 |
12,520 |
|
|
|
|
|
|
|
|
|
|
Gross margin percentage |
76.7% |
77.7% |
77.9% |
77.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
expense |
6,454 |
7,980 |
6,901 |
21,335 |
14% |
820 |
1,690 |
522 |
3,032 |
R&D
expense |
4,717 |
4,574 |
4,761 |
14,052 |
9% |
29 |
(45) |
130 |
114 |
Amortization expense |
492 |
492 |
492 |
1,476 |
1% |
187 |
186 |
187 |
560 |
Interest expense |
223 |
238 |
245 |
706 |
0.5% |
(22) |
60 |
52 |
90 |
Interest income |
(974) |
(1,130) |
(1,082) |
(3,186) |
(2%) |
79 |
59 |
(144) |
(6) |
Other non-operating ex., net |
211 |
281 |
229 |
721 |
0.5% |
(255) |
(135) |
(94) |
(484) |
|
11,123 |
12,435 |
11,546 |
35,104 |
23% |
838 |
1,815 |
653 |
3,306 |
Earnings before income taxes |
25,490 |
24,899 |
31,162 |
81,551 |
54% |
3,743 |
2,213 |
3,258 |
9,214 |
Income taxes |
8,489 |
8,385 |
10,815 |
27,689 |
18% |
934 |
633 |
1,350 |
2,917 |
|
17,001 |
16,514 |
20,347 |
53,862 |
36% |
2,809 |
1,580 |
1,908 |
6,297 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
0.43 |
0.42 |
0.52 |
1.36 |
|
|
|
|
|
Weighted average diluted shares outstanding |
39,669 |
39,761 |
39,425 |
39,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BIOTECHNOLOGY (1)
(in thousands
of $’s)
|
|
Fiscal 2006 |
Increase(Decrease)
From Fiscal 2005 |
| |
First
Quarter |
Second
Quarter |
Third
Quarter |
YTD |
Percent
Of Sales |
First
Quarter |
Second
Quarter |
Third
Quarter |
YTD |
Sales |
37,599 |
37,697 |
43,013 |
118,309 |
100% |
6,908 |
7,625 |
6,675 |
21,208 |
Intersegment sales |
(5,299) |
(6,555) |
(6,396) |
(18,250) |
|
(495) |
(1,351) |
(798) |
(2,644) |
|
32,300 |
31,142 |
36,617 |
100,059 |
|
6,413 |
6,274 |
5,877 |
18,564 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
8,470 |
8,147 |
9,125 |
25,742 |
22% |
2,359 |
2,077 |
2,757 |
7,193 |
Intersegment sales |
(5,323) |
(6,140) |
(6,478) |
(17,941) |
|
(567) |
(930) |
(999) |
(2,496) |
|
3,147 |
2,007 |
2,647 |
7,801 |
|
1,792 |
1,147 |
1,758 |
4,697 |
|
|
|
|
|
|
|
|
|
|
Gross margin |
29,153 |
29,135 |
33,970 |
92,258 |
78% |
4,621 |
5,127 |
4,119 |
13,867 |
|
|
|
|
|
|
|
|
|
|
Gross margin percentage |
77.5% |
78.4% |
78.8% |
78.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
expense |
3,639 |
4,194 |
4,199 |
12,032 |
10% |
666 |
779 |
487 |
1,932 |
R&D
expense |
4,532 |
4,404 |
4,593 |
13,529 |
11% |
32 |
(26) |
161 |
167 |
Amortization expense |
492 |
492 |
492 |
1,476 |
1% |
187 |
186 |
187 |
560 |
Interest, net |
(268) |
(373) |
(285) |
(926) |
-- |
146 |
191 |
35 |
372 |
|
8,395 |
8,717 |
8,999 |
26,111 |
22% |
1,031 |
1,130 |
870 |
3,031 |
Pretax result |
20,758 |
20,418 |
24,971 |
66,147 |
56% |
3,590 |
3,997 |
3,249 |
10,836 |
| (1)
Fiscal 2006 includes R&D Systems' Biotechnology
Division, Fortron Bio Science, Inc., and BiosPacific, Inc. |
R&D
SYSTEMS EUROPE
(in
thousands of £'s)
|
|
Fiscal 2006 |
Increase(Decrease)
From Fiscal 2005 |
| |
First
Quarter |
Second
Quarter |
Third
Quarter |
YTD |
Percent
Of Sales |
First
Quarter |
Second
Quarter |
Third
Quarter |
YTD |
Sales |
6,690 |
7,529 |
8,256 |
22,475 |
100% |
610 |
721 |
1,125 |
2,456 |
Cost of sales |
3,292 |
3,765 |
4,191 |
11,248 |
50% |
361 |
632 |
966 |
1,959 |
Gross margin |
3,398 |
3,764 |
4,065 |
11,227 |
50% |
249 |
89 |
159 |
497 |
|
|
|
|
|
|
|
|
|
|
Gross margin percentage |
50.8% |
50.0% |
49.2% |
50.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
expense |
1,004 |
1,185 |
1,070 |
3,259 |
14% |
54 |
24 |
48 |
126 |
Interest income |
(326) |
(329) |
(342) |
(997) |
(4%) |
(72) |
(66) |
(62) |
(200) |
Exchange loss/(gain) |
15 |
26 |
(49) |
(8) |
-- |
(11) |
70 |
(65) |
(6) |
|
693 |
882 |
679 |
2,254 |
10% |
(29) |
28 |
(79) |
(80) |
Pretax result |
2,705 |
2,882 |
3,386 |
8,973 |
40% |
278 |
61 |
238 |
577 |
R&D
SYSTEMS EUROPE
(in thousands of
$’s)
|
|
Fiscal 2006 |
Increase(Decrease)
From Fiscal 2005 |
| |
First
Quarter |
Second
Quarter |
Third
Quarter |
YTD |
Percent
Of Sales |
First
Quarter |
Second
Quarter |
Third
Quarter |
YTD |
Sales |
11,875 |
13,106 |
14,496 |
39,477 |
100% |
856 |
242 |
953 |
2,051 |
Cost of sales |
5,844 |
6,554 |
7,358 |
19,756 |
50% |
532 |
636 |
1,232 |
2,400 |
Gross margin |
6,031 |
6,552 |
7,138 |
19,721 |
50% |
324 |
(394) |
(279) |
(349) |
|
|
|
|
|
|
|
|
|
|
Gross margin percentage |
50.8% |
50.0% |
49.2% |
50.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
expense |
1,782 |
2,059 |
1,879 |
5,720 |
14% |
60 |
(135) |
(60) |
(135) |
Interest income |
(579) |
(572) |
(600) |
(1,751) |
(4%) |
(119) |
(75) |
(69) |
(263) |
Exchange loss |
28 |
46 |
(87) |
(13) |
-- |
(19) |
128 |
(116) |
(7) |
|
1,231 |
1,533 |
1,192 |
3,956 |
10% |
(78) |
(82) |
(245) |
(405) |
Pretax result |
4,800 |
5,019 |
5,946 |
15,765 |
40% |
402 |
(312) |
(34) |
56 |
HEMATOLOGY
(in thousands of
$’s)
|
|
Fiscal 2006 |
Increase(Decrease)
From Fiscal 2005 |
| |
First
Quarter |
Second
Quarter |
Third
Quarter |
YTD |
Percent
Of Sales |
First
Quarter |
Second
Quarter |
Third
Quarter |
YTD |
Sales |
3,534 |
3,781 |
3,700 |
11,015 |
100% |
(479) |
(734) |
48 |
(1,165) |
Cost of sales |
2,105 |
2,134 |
2,100 |
6,339 |
58% |
(115) |
(29) |
(23) |
(167) |
Gross margin |
1,429 |
1,647 |
1,600 |
4,676 |
42% |
(364) |
(705) |
71 |
(998) |
|
|
|
|
|
|
|
|
|
|
Gross margin percentage |
40.4% |
43.6% |
43.2% |
42.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
expense |
384 |
424 |
441 |
1,249 |
11% |
(25) |
(12) |
(64) |
(101) |
R&D
expense |
185 |
170 |
168 |
523 |
5% |
(3) |
(19) |
(31) |
(53) |
Interest, net |
(37) |
(50) |
(40) |
(127) |
(2%) |
19 |
27 |
4 |
50 |
|
532 |
544 |
569 |
1,645 |
14% |
(9) |
(4) |
(91) |
(104) |
Pretax result |
897 |
1,103 |
1,031 |
3,031 |
28% |
(355) |
(701) |
162 |
(894) |
|
|
|
|
|
|
|
|
|
|
|
CORPORATE AND OTHER (2)
(in thousands of
$’s)
|
|
Fiscal 2006 |
Increase(Decrease)
From Fiscal 2005 |
| |
First
Quarter |
Second
Quarter |
Third
Quarter |
YTD |
First
Quarter |
Second
Quarter |
Third
Quarter |
YTD |
Interest income |
90 |
135 |
157 |
382 |
48 |
84 |
114 |
246 |
Rental income |
342 |
337 |
287 |
966 |
323 |
284 |
(31) |
576 |
|
432 |
472 |
444 |
1,348 |
371 |
368 |
83 |
822 |
|
|
|
|
|
|
|
|
|
SG&A expense |
649 |
1,303 |
382 |
2,334 |
119 |
1,058 |
159 |
1,336 |
Interest expense |
223 |
238 |
245 |
706 |
59 |
60 |
52 |
171 |
Other-Hemerus losses |
82 |
82 |
83 |
247 |
79 |
12 |
(7) |
84 |
Other-Building expenses |
443 |
490 |
520 |
1,453 |
8 |
9 |
(2) |
15 |
|
1,397 |
2,113 |
1,230 |
4,740 |
265 |
1,139 |
202 |
1,606 |
Pretax result |
(965) |
(1,641) |
(786) |
(3,392) |
106 |
(771) |
(119) |
(784) |
| (2) Unallocated
corporate expenses and Techne’s share
of losses by Hemerus Medical, LLC. |
|
|
|
|
|
|
|
|
|
|
|