| |
 |
Segment Results - 3 rd Quarter
Fiscal Year 2007
TECHNE
CORPORATION AND SUBSIDIARIES
(in thousands of $’s, except
per share data)
| |
Fiscal
2007 |
Increase(Decrease)
From Fiscal 2006 |
|
First
Quarter |
Second Quarter |
Third
Quarter |
YTD |
Percent
Of Sales |
First
Quarter |
Second Quarter |
Third
Quarter |
YTD |
| Sales |
52,351 |
52,509 |
60,197 |
165,057 |
100% |
4,642 |
4,480 |
5,384 |
14,506 |
| Cost
of sales |
11,237 |
10,714 |
12,019 |
33,970 |
21% |
141 |
19 |
(86) |
74 |
| Gross
margin |
41,114
|
41,795
|
48,178 |
131,087 |
79% |
4,501
|
4,461
|
5,470 |
14,432 |
| |
|
|
|
|
|
|
|
|
|
| Gross
margin percentage |
78.5%
|
79.6%
|
80.0% |
79.4% |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| SG&A
expense |
7,067
|
8,830
|
7,229 |
23,126 |
14% |
613
|
850
|
328 |
1,791 |
| R&D
expense |
4,855
|
5,044
|
5,169 |
15,068 |
9% |
138
|
470 |
408 |
1,016 |
| Amortization
expense |
403
|
404
|
403 |
1,210 |
1% |
(89)
|
(88)
|
(89) |
(266) |
| Interest
expense |
268
|
815
|
0 |
1,083 |
1% |
45
|
577
|
(245) |
377 |
| Interest
income |
(1,676)
|
(1,956)
|
(2,237) |
(5,869) |
(4%) |
(702)
|
(826)
|
(1,155) |
(2,683) |
| Othernon-operating
exp., net |
485 |
428
|
767 |
1,680 |
1% |
274
|
147
|
538 |
959 |
| |
11,402 |
13,565
|
11,331 |
36,298 |
22% |
279 |
1,130
|
(215) |
1,194 |
| Earnings
before income taxes |
29,712
|
28,230
|
36,847 |
94,789 |
57% |
4,222
|
3,331
|
5,685 |
13,238 |
| Income
taxes |
10,081 |
9,567
|
12,954 |
32,602 |
20% |
1,592
|
1,182
|
2,139 |
4,913 |
| |
19,631
|
18,663
|
23,893 |
62,187 |
37% |
2,630
|
2,149
|
3,546 |
8,325 |
| |
|
|
|
|
|
|
|
|
|
| Diluted
earnings per share |
.50
|
.47
|
.60 |
1.57 |
|
|
|
|
|
| Weighted
average diluted shares outstanding |
39,469
|
39,511
|
39,543 |
39,498 |
|
|
|
|
|
Back to Top
(in thousands of $’s)
| |
Fiscal
2007 |
Increase(Decrease)
From Fiscal 2006 |
|
First
Quarter |
Second Quarter |
Third
Quarter |
YTD |
Percent
Of Sales |
First
Quarter |
Second Quarter |
Third
Quarter |
YTD |
| Sales |
3,502
|
3,826 |
3,664 |
10,992 |
100% |
(32)
|
45 |
(36) |
(23) |
| Cost
of sales |
2,098
|
2,147 |
2,085 |
6,330 |
58% |
(7) |
13 |
(15) |
(9) |
| Gross
margin |
1,404
|
1,679 |
1,579 |
4,662 |
42% |
(25)
|
32 |
(21) |
(14) |
|
|
|
|
|
|
|
|
|
|
| Gross
margin percentage |
40.1%
|
43.9% |
43.1% |
42.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SG&A
expense |
398
|
439 |
431 |
1,268 |
12% |
14
|
15 |
(10) |
19 |
| R&D
expense |
180
|
190 |
198 |
568 |
5% |
(5)
|
20 |
30 |
45 |
| Interest,
net |
(81) |
(95) |
(111) |
(287) |
(3%) |
(44)
|
(45) |
(71) |
(160) |
|
497 |
534 |
518 |
1,549 |
14% |
(35) |
(10) |
(51) |
(96) |
| Pretax
result |
907
|
1,145 |
1,061 |
3,113 |
28% |
10
|
42 |
30 |
82 |
Back to Top
BIOTECHNOLOGY
DIVISION (1)
(in thousands of $’s)
| |
Fiscal
2007 |
Increase(Decrease)
From Fiscal 2006 |
|
First
Quarter |
Second Quarter |
Third
Quarter |
YTD |
Percent
Of Sales |
First
Quarter |
Second Quarter |
Third
Quarter |
YTD |
| Sales |
41,621
|
40,073 |
46,202 |
127,896 |
100% |
4,022
|
2,376 |
3,189 |
9,587 |
| Intersegment
sales |
(5,699)
|
(6,647) |
(7,072) |
(19,418) |
|
(400)
|
(92) |
(676) |
(1,168) |
|
35,922
|
33,426 |
39,130 |
108,478 |
|
3,622
|
2,284 |
2,513 |
8,419 |
|
|
|
|
|
|
|
|
|
|
| Cost
of sales |
8,482
|
7,683 |
9,041 |
25,206 |
20% |
12
|
(464) |
(84) |
(536) |
| Intersegment
sales |
(5,524)
|
(6,435) |
(7,147) |
(19,106) |
|
(201)
|
(295) |
(669) |
(1,165) |
|
2,958
|
1,248 |
1,894 |
6,100 |
|
(189)
|
(759) |
(753) |
(1,701) |
|
|
|
|
|
|
|
|
|
|
| Gross
margin |
32,964
|
32,178 |
37,236 |
102,378 |
80% |
3,811
|
3,043 |
3,266 |
10,120 |
|
|
|
|
|
|
|
|
|
|
| Gross
margin percentage |
79.6%
|
80.8% |
80.4% |
80.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SG&A
expense |
4,013
|
4,664 |
4,166 |
12,843 |
10% |
374
|
470 |
(33) |
811 |
| R&D
expense |
4,675
|
4,854 |
4,971 |
14,500 |
11% |
143
|
450 |
378 |
971 |
| Amortization
expense |
403
|
404 |
403 |
1,210 |
2% |
(89)
|
(88) |
(89) |
(266) |
| Interest,
net |
(595) |
(722) |
(841) |
(2,158) |
(2%) |
(327) |
(349) |
(556) |
(1,232) |
|
8,496 |
9,200 |
8,699 |
26,395 |
21% |
101 |
483 |
(300) |
284 |
| Pretax
result |
24,468
|
22,978 |
28,537 |
75,983 |
59% |
3,710
|
2,560 |
3,566 |
9,836 |
(1) Includes R&D Systems' Biotechnology Division, Fortron Bio
Science, Inc., and BiosPacific, Inc.
Back to Top
(in thousands of £'s)
| |
Fiscal
2007 |
Increase(Decrease)
From Fiscal 2006 |
|
First
Quarter |
Second Quarter |
Third
Quarter |
YTD |
Percent
Of Sales |
First
Quarter |
Second Quarter |
Third
Quarter |
YTD |
| Sales |
6,870
|
7,851 |
8,854 |
23,575 |
100% |
180 |
322 |
598 |
1,100 |
| Cost
of sales |
3,285
|
3,766 |
4,091 |
11,142 |
47% |
(7) |
1 |
(100) |
(106) |
| Gross
margin |
3,585
|
4,085 |
4,763 |
12,433 |
53% |
187
|
321 |
698 |
1,206 |
|
|
|
|
|
|
|
|
|
|
| Gross
margin percentage |
52.2%
|
52.0% |
53.8% |
52.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SG&A
expense |
1,074
|
1,236 |
1,075 |
3,385 |
14% |
70
|
51 |
5 |
126 |
| Interest
income |
(410)
|
(480) |
(542) |
(1,432) |
(6%) |
(84)
|
(151) |
(200) |
(435) |
| Exchange
loss/(gain) |
78 |
(64) |
22 |
36 |
-- |
63
|
(90) |
71 |
44 |
|
742 |
692 |
555 |
1,989 |
8% |
49 |
(190) |
(124) |
(265) |
| Pretax
result |
2,843
|
3,393 |
4,208 |
10,444 |
45% |
138
|
511 |
822 |
1,471 |
Back to Top
(in thousands of $’s)
| |
Fiscal
2007 |
Increase(Decrease)
From Fiscal 2006 |
|
First
Quarter |
Second Quarter |
Third
Quarter |
YTD |
Percent
Of Sales |
First
Quarter |
Second Quarter |
Third
Quarter |
YTD |
| Sales |
12,927
|
15,257 |
17,403 |
45,587 |
100% |
1,052
|
2,151 |
2,907 |
6,110 |
| Cost
of sales |
6,181 |
7,319 |
8,040 |
21,540 |
47% |
337 |
765 |
682 |
1,784 |
| Gross margin |
6,746
|
7,938 |
9,363 |
24,047 |
53% |
715
|
1,386 |
2,225 |
4,326 |
|
|
|
|
|
|
|
|
|
|
| Gross margin percentage |
52.2%
|
52.0% |
53.8% |
52.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SG&A
expense |
1,782 |
2,405 |
2,112 |
6,537 |
14% |
238 |
346 |
233 |
817 |
| Interest
income |
(771)
|
(933) |
(1,067) |
(2,771) |
(6%) |
(192) |
(361) |
(467) |
(1,020) |
| Exchange
loss |
147 |
(126) |
42 |
63 |
-- |
119
|
(172) |
129 |
76 |
|
1,396
|
1,346 |
1,087 |
3,829 |
8% |
165
|
(187) |
(105) |
(127) |
| Pretax
result |
5,350
|
6,592 |
8,276 |
20,218 |
45% |
550
|
1,573 |
2,330 |
4,453 |
Back to Top
(in thousands of $’s)
| |
Fiscal
2007 |
Increase(Decrease)
From Fiscal 2006 |
|
First
Quarter |
Second Quarter |
Third Quarter |
YTD |
First
Quarter |
Second Quarter |
Third
Quarter |
YTD |
| Interest
income |
229 |
206 |
218 |
653 |
139 |
71 |
61 |
271 |
| Rental income
|
299 |
241 |
55 |
595 |
(43) |
(96) |
(232) |
(371) |
|
528 |
447 |
273 |
1,248 |
96 |
(25) |
(171) |
(100) |
|
|
|
|
|
|
|
|
|
| SG&A
expense |
636 |
1,322 |
520 |
2,478 |
(13) |
19 |
138 |
144 |
| Interest
expense |
268 |
815 |
0 |
1,083 |
45 |
577 |
(245) |
377 |
| Other-Building
expenses |
510 |
549 |
519 |
1,578 |
67 |
59 |
(1) |
125 |
| Other-Hemerus
losses |
127 |
123 |
119 |
369 |
45 |
41 |
36 |
122 |
| Other-Nephromics
losses |
-- |
123 |
142 |
265 |
-- |
123 |
142 |
265 |
| |
1,541 |
2,932 |
1,300 |
5,773 |
144 |
819 |
70 |
1,033 |
| Pretax
result |
(1,013) |
3,393 |
(1,027) |
(4,525) |
42% |
138 |
(241) |
(1,133) |
Back to Top
(2)
Unallocated corporate expenses and Techne’s share of losses by Hemerus
Medical, LLC and Nephromics, LLC.
|
|