| |
 |
Segment Results - 4th Quarter
Fiscal Year 2006
TECHNE CORPORATION AND SUBISIDARIES
(in thousands
of $’s, except per share data)
|
|
Fiscal 2006 |
Increase(Decrease)
From Fiscal 2005 |
| |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
YTD |
Percent
of Sales |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
YTD |
Sales |
47,709 |
48,029 |
54,813 |
52,066 |
202,617
|
100% |
6,790 |
5,782 |
6,878 |
4,515 |
23,965
|
Cost of sales |
11,096 |
10,695 |
12,105 |
11,822 |
45,718
|
23% |
2,209 |
1,754 |
2,967 |
1,975 |
8,905
|
Gross margin |
36,613 |
37,334 |
42,708 |
40,244 |
156,899
|
77% |
4,581 |
4,028 |
3,911 |
2,540 |
15,060
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percentage |
76.7% |
77.7% |
77.9% |
77.3% |
77.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
expense |
6,454 |
7,980 |
6,901 |
6,269 |
27,604
|
14% |
820 |
1,690 |
522 |
96 |
3,128
|
R&D
expense |
4,717 |
4,574 |
4,761 |
4,773 |
18,825
|
9% |
29 |
(45) |
130 |
332 |
446
|
Amortization expense |
492 |
492 |
492 |
491 |
1,967
|
1% |
187 |
186 |
187 |
186 |
746
|
Interest expense |
223 |
238 |
245 |
258 |
964
|
-- |
(22) |
60 |
52 |
52 |
142
|
Interest income |
(974) |
(1,130) |
(1,082) |
(1,522) |
(4,708)
|
(2%)
|
79 |
59 |
(144) |
(593) |
(599)
|
Other non-operating ex., net |
211 |
281 |
229 |
363 |
1,084
|
--
|
(255) |
(135) |
(94) |
405 |
(79)
|
|
11,123 |
12,435 |
11,546 |
10,632 |
45,736
|
22% |
838 |
1,815 |
653 |
478 |
3,784
|
Earnings before income taxes |
25,490 |
24,899 |
31,162 |
29,612 |
111,163
|
55%
|
3,743 |
2,213 |
3,258 |
2,062 |
11,276
|
Income taxes |
8,489 |
8,385 |
10,815 |
10,123 |
37,812
|
19%
|
934 |
633 |
1,350 |
1,140 |
4,057
|
|
17,001 |
16,514 |
20,347 |
19,489 |
73,351
|
36%
|
2,809 |
1,580 |
1,908 |
922 |
7,219
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
0.43 |
0.42 |
0.52 |
0.49 |
1.85
|
|
|
|
|
|
|
Weighted average diluted shares outstanding |
39,669 |
39,761 |
39,425 |
39,487 |
39,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BIOTECHNOLOGY (1)
(in thousands
of $’s)
|
|
Fiscal 2006 |
Increase(Decrease)
From Fiscal 2005 |
| |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
YTD |
Percent
of
Sales |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
YTD |
Sales |
37,599 |
37,697 |
43,013 |
40,076 |
158,385
|
100% |
6,908 |
7,625 |
6,675 |
4,434 |
25,642
|
Intersegment sales |
(5,299) |
(6,555) |
(6,396) |
(5,711) |
(18,250) |
(23,961) |
(495) |
(1,351) |
(798) |
273 |
(2,371)
|
|
32,300 |
31,142 |
36,617 |
34,365 |
134,424
|
|
6,413 |
6,274 |
5,877 |
4,707 |
23,271
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
8,470 |
8,147 |
9,125 |
8,597 |
34,339
|
22%
|
2,359 |
2,077 |
2,757 |
1,555 |
8,748
|
Intersegment sales |
(5,323) |
(6,140) |
(6,478) |
(5,757) |
(23,698)
|
|
(567) |
(930) |
(999) |
240 |
(2,256)
|
|
3,147 |
2,007 |
2,647 |
2,840 |
10,641
|
10,641 |
1,792 |
1,147 |
1,758 |
1,795 |
6,492
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
29,153 |
29,135 |
33,970 |
31,525 |
123,783
|
78%
|
4,621 |
5,127 |
4,119 |
2,912 |
16,779
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percentage |
77.5% |
78.4% |
78.8% |
78.5% |
78.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
expense |
3,639 |
4,194 |
4,199 |
3,410 |
15,442
|
10% |
666 |
779 |
487 |
(7) |
1,925
|
R&D
expense |
4,532 |
4,404 |
4,593 |
4,585 |
18,114
|
11%
|
32 |
(26) |
161 |
338 |
505
|
Amortization expense |
492 |
492 |
492 |
491 |
1,967
|
1%
|
187 |
186 |
187 |
186 |
746
|
Interest, net |
(268) |
(373) |
(285) |
(501) |
(1,427)
|
(1%)
|
146 |
191 |
35 |
(222) |
150
|
|
8,395 |
8,717 |
8,999 |
7,985 |
34,096
|
21%
|
1,031 |
1,130 |
870 |
295 |
3,326
|
Pretax result |
20,758 |
20,418 |
24,971 |
23,540 |
89,687
|
57%
|
3,590 |
3,997 |
3,249 |
2,617 |
13,453
|
| (1)
Fiscal 2006 includes R&D Systems' Biotechnology
Division, Fortron Bio Science, Inc., and BiosPacific, Inc. |
R&D
SYSTEMS EUROPE
(in
thousands of £'s)
|
|
Fiscal 2006 |
Increase(Decrease)
From Fiscal 2005 |
| |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
YTD |
Percent
of
Sales |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
YTD |
Sales |
6,690 |
7,529 |
8,256 |
7,278 |
29,753
|
100% |
610 |
721 |
1,125 |
(297) |
2,159
|
Cost of sales |
3,292 |
3,765 |
4,191 |
3,630 |
14,878
|
50% |
361 |
632 |
966 |
8 |
1,967
|
Gross margin |
3,398 |
3,764 |
4,065 |
3,648 |
14,875
|
50%
|
249 |
89 |
159 |
(305) |
192
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percentage |
50.8% |
50.0% |
49.2% |
50.1% |
50.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
expense |
1,004 |
1,185 |
1,070 |
1,115 |
4,374
|
15%
|
54 |
24 |
48 |
18 |
144
|
Interest income |
(326) |
(329) |
(342) |
(369) |
(1,366)
|
(5%)
|
(72) |
(66) |
(62) |
(62) |
(262)
|
Exchange loss/(gain) |
15 |
26 |
(49) |
(9) |
(17)
|
-- |
(11) |
70 |
(65) |
39 |
33
|
|
693 |
882 |
679 |
737 |
2,991
|
10% |
(29) |
28 |
(79) |
(5) |
(85)
|
Pretax result |
2,705 |
2,882 |
3,386 |
2,911 |
11,884
|
40%
|
278 |
61 |
238 |
(300) |
277
|
R&D
SYSTEMS EUROPE
(in thousands of
$’s)
|
|
Fiscal 2006 |
Increase(Decrease)
From Fiscal 2005 |
| |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
YTD |
Percent
of
Sales |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
YTD |
Sales |
11,875 |
13,106 |
14,496 |
13,477 |
52,954
|
100% |
856 |
242 |
953 |
(412) |
1,639
|
Cost of sales |
5,844 |
6,554 |
7,358 |
6,723 |
26,479
|
50% |
532 |
636 |
1,232 |
68 |
2,468
|
Gross margin |
6,031 |
6,552 |
7,138 |
6,754 |
26,475
|
50% |
324 |
(394) |
(279) |
(480) |
(829)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percentage |
50.8% |
50.0% |
49.2% |
50.1% |
50.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
expense |
1,782 |
2,059 |
1,879 |
2,064 |
7,784
|
15%
|
60 |
(135) |
(60) |
53 |
(82)
|
Interest income |
(579) |
(572) |
(600) |
(680) |
(2,431)
|
(5%)
|
(119) |
(75) |
(69) |
(115) |
(378)
|
Exchange loss |
28 |
46 |
(87) |
(17) |
(30)
|
--
|
(19) |
128 |
(116) |
71 |
64
|
|
1,231 |
1,533 |
1,192 |
1,367 |
5,323
|
10% |
(78) |
(82) |
(245) |
9 |
(396)
|
Pretax result |
4,800 |
5,019 |
5,946 |
5,387 |
21,152
|
40% |
402 |
(312) |
(34) |
(489) |
(433)
|
HEMATOLOGY
(in thousands of
$’s)
|
|
Fiscal 2006 |
Increase(Decrease)
From Fiscal 2005 |
| |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
YTD |
Percent
of
Sales |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
YTD |
Sales |
3,534 |
3,781 |
3,700 |
4,224 |
15,239
|
100% |
(479) |
(734) |
48 |
220 |
(945)
|
Cost of sales |
2,105 |
2,134 |
2,100 |
2,259 |
8,598
|
56%
|
(115) |
(29) |
(23) |
112 |
(55)
|
Gross margin |
1,429 |
1,647 |
1,600 |
1,965 |
6,641
|
44%
|
(364) |
(705) |
71 |
108 |
(890)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percentage |
40.4% |
43.6% |
43.2% |
46.5% |
43.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
expense |
384 |
424 |
441 |
376 |
1,625
|
11%
|
(25) |
(12) |
(64) |
(82) |
(183)
|
R&D
expense |
185 |
170 |
168 |
188 |
711
|
5% |
(3) |
(19) |
(31) |
(6) |
(59)
|
Interest, net |
(37) |
(50) |
(40) |
(74) |
(201)
|
(2%) |
19 |
27 |
4 |
(36) |
14
|
|
532 |
544 |
569 |
490 |
2,135
|
14%
|
(9) |
(4) |
(91) |
(124) |
(228)
|
Pretax result |
897 |
1,103 |
1,031 |
1,475 |
4,506
|
30%
|
(355) |
(701) |
162 |
232 |
(662)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CORPORATE AND OTHER (2)
(in thousands of
$’s)
|
|
Fiscal 2006 |
Increase(Decrease)
From Fiscal 2005 |
| |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
YTD |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
YTD |
Interest income |
90 |
135 |
157 |
267 |
649
|
48
|
84 |
114 |
220 |
246 |
Rental income |
342 |
337 |
287 |
320 |
1,286
|
323 |
284 |
(31) |
(40) |
536
|
|
432 |
472 |
444 |
587 |
1,935
|
371 |
368 |
83 |
180 |
1,002
|
|
|
|
|
|
|
|
|
|
|
|
SG&A expense |
649 |
1,303 |
382 |
419 |
2,753
|
119 |
1,058 |
159 |
132 |
1,468
|
Interest expense |
223 |
238 |
245 |
258 |
964
|
59 |
60 |
52 |
52 |
223
|
Other-Hemerus losses |
82 |
82 |
83 |
529 |
1,982
|
79 |
12 |
(7) |
197 |
281
|
Other-Building expenses |
443 |
490 |
520 |
171 |
418
|
8 |
9 |
(2) |
97 |
112
|
|
1,397 |
2,113 |
1,230 |
1,377 |
6,117
|
265 |
1,139 |
202 |
478 |
2,084
|
Pretax result |
(965) |
(1,641) |
(786) |
(790) |
(4,182)
|
106 |
(771) |
(119) |
(298) |
(1,082)
|
| (2) Unallocated
corporate expenses and Techne’s share
of losses by Hemerus Medical, LLC. |
|
|
|
|
|
|
|
|
|
|
|
|
|